|
|
9M 2011
(in € billion) |
9M 2012
(in € billion) |
Change
|
Change in local currency
|
|
Sales
|
46.7
|
47.4
|
1.5%
|
1.4%
|
|
Germany
|
17.8
|
17.8
|
0.5%
|
0.5%
|
|
Western Europe (excl. Germany)
|
14.7
|
14.3
|
-2.9%
|
-3.1%
|
|
Eastern Europe
|
12.1
|
12.6
|
3.8%
|
5.2%
|
|
Asia/Africa
|
2.1
|
2.7
|
28.7%
|
17.7%
|
|
|
Q3 2011
(in € billion) |
Q3 2012
(in € billion) |
Change
|
Change in local currency
|
|
Sales
|
15.8
|
15.9
|
0.6%
|
-0.3%
|
|
Germany
|
6.0
|
5.9
|
-2.0%
|
-2.0%
|
|
Western Europe (excl. Germany)
|
5.0
|
4.7
|
-5.4%
|
-5.6%
|
|
Eastern Europe
|
4.2
|
4.4
|
6.2%
|
4.8%
|
|
Asia/Africa
|
0.7
|
0.9
|
32.2%
|
19.1%
|
|
Earnings of METRO GROUP (in € million)
|
9M 2011
|
9M 2012
|
|
EBIT before special items
|
1,066
|
704
|
|
Earnings before taxes (EBT) before special items
|
557
|
275
|
|
Net profit for the period attributable to the shareholders of METRO AG before special items
|
294
|
154
|
|
Earnings per share before special items in €
|
0.90
|
0.47
|
|
EBIT
|
972
|
407
|
|
Earnings before taxes (EBT)
|
463
|
-44
|
|
Net profit for the period
|
266
|
-21
|
|
Net profit for the period attributable to the shareholders of METRO AG
|
227
|
-26
|
|
Earnings per share
|
0.69
|
-0.08
|
|
Earnings of METRO GROUP (in € million)
|
Q3 2011
|
Q3 2012
|
|
EBIT before special items
|
614
|
398
|
|
Earnings before taxes (EBT) before special items
|
428
|
236
|
|
Net profit for the period attributable to the shareholders of METRO AG before special items
|
227
|
125
|
|
Earnings per share before special items in €
|
0.70
|
0.38
|
|
EBIT
|
563
|
346
|
|
Earnings before taxes (EBT)
|
377
|
162
|
|
Net profit for the period
|
211
|
89
|
|
Net profit for the period attributable to the shareholders of METRO AG
|
190
|
77
|
|
Earnings per share
|
0.58
|
0.24
|
|
Metro Cash & Carry
|
9M 2011
(in € billion) |
9M 2012
(in € billion) |
Change
|
Change in local currency
|
|
Sales
|
22.5
|
23.0
|
2.1%
|
1.6%
|
|
Germany
|
3.7
|
3.6
|
-3.0%
|
-3.0%
|
|
Western Europe (excl. Germany)
|
8.6
|
8.2
|
-3.9%
|
-3.9%
|
|
Eastern Europe
|
8.3
|
8.7
|
4.4%
|
5.4%
|
|
Asia/Africa
|
2.0
|
2.6
|
28.0%
|
17.1%
|
|
EBIT (before special items)
|
569 million
|
456 million
|
-113 million
|
|
Metro Cash & Carry
|
Q3 2011
(in € billion) |
Q3 2012
(in € billion) |
Change
|
Change in local currency
|
|
Sales
|
7.7
|
7.8
|
0.8%
|
-0.6%
|
|
Germany
|
1.2
|
1.2
|
-5.1%
|
-5.1%
|
|
Western Europe (excl. Germany)
|
3.0
|
2.7
|
-9.3%
|
-9.3%
|
|
Eastern Europe
|
2.9
|
3.1
|
6.6%
|
5.3%
|
|
Asia/Africa
|
0.7
|
0.9
|
32.2%
|
19.2%
|
|
EBIT (before special items)
|
276 million
|
237 million
|
-39 million
|
|
Real
|
9M 2011
(in € billion) |
9M 2012
(in € billion) |
Change
|
Change in local currency
|
|
Sales
|
7.9
|
7.9
|
-0.4%
|
0.3%
|
|
Germany
|
5.8
|
5.8
|
0.0%
|
0.0%
|
|
Eastern Europe
|
2.1
|
2.1
|
-1.4%
|
1.3%
|
|
EBIT (before special items)
|
13 million
|
-4 million
|
-17 million
|
|
Real
|
Q3 2011
(in € billion) |
Q3 2012
(in € billion) |
Change
|
Change in local currency
|
|
Sales
|
2.6
|
2.6
|
-1.5%
|
-1.7%
|
|
Germany
|
1.9
|
1.9
|
-2.6%
|
-2.6%
|
|
Eastern Europe
|
0.7
|
0.7
|
-1.3%
|
0.7%
|
|
EBIT (before special items)
|
24 million
|
2 million
|
-22 million
|
|
Media-Saturn
|
9M 2011
(in € billion) |
9M 2012
(in € billion) |
Change
|
Change in local currency
|
|
Sales
|
14.0
|
14.3
|
2.0%
|
2.0%
|
|
Germany
|
6.3
|
6.5
|
3.4%
|
3.4%
|
|
Western Europe (excl. Germany)
|
6.0
|
6.0
|
-1.5%
|
-1.9%
|
|
Eastern Europe
|
1.7
|
1.8
|
7.0%
|
8.8%
|
|
Asia (China)
|
61 million
|
100 million
|
39 million
|
|
|
EBIT (before special items)
|
163 million
|
-6 million
|
-101 million
|
|
Media-Saturn
|
Q3 2011
(in € billion) |
Q3 2012
(in € billion) |
Change
|
Change in local currency
|
|
Sales
|
4.7
|
4.8
|
1.4%
|
0.9%
|
|
Germany
|
2.1
|
2.1
|
-0.6%
|
-0.6%
|
|
Western Europe (excl. Germany)
|
2.0
|
2.0
|
-0.5%
|
0.3%
|
|
Eastern Europe
|
0.6
|
0.7
|
9.6%
|
7.4%
|
|
Asia (China)
|
22 million
|
30 million
|
8 million
|
|
|
EBIT (before special items)
|
141 million
|
73 million
|
-68 million
|
|
Galeria Kaufhof
|
9M 2011
(in € billion) |
9M 2012
(in € billion) |
Change
|
|
Sales
|
2.1
|
2.1
|
0.1%
|
|
Germany
|
2.0
|
2.0
|
0.1%
|
|
Western Europe
|
0.1
|
0.1
|
0.7%
|
|
EBIT (before special items)
|
-40 million
|
-24 million
|
16 million
|
|
Galeria Kaufhof
|
Q3 2011
(in € billion) |
Q3 2012
(in € billion) |
Changes
|
|
Sales
|
0.7
|
0.7
|
1.8%
|
|
Germany
|
0.6
|
0.7
|
2.1%
|
|
Western Europe
|
45 million
|
44 million
|
-1 million
|
|
EBIT (before special items)
|
-9 million
|
-2 million
|
7 million
|